Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$317,682$317,682$504,000
Remaining term (yrs)24.324.330.0
Secondary amount$0$186,318$0
Funding fee$0$0$0
Note rate2.68%2.68%7.24%
Blended rate3.53%5.182%7.48%
1st payment$1,478.57$1,478.57$3,434.75
2nd payment$0.00$1,242.12$0.00
Taxes / mo$492.25$492.25$492.25
Insurance / mo$166.67$166.67$166.67
MI / mo$258.89$258.89$100.80
HOA / mo$95.00$95.00$95.00
Total monthly$2,491.37$3,733.49$4,289.47
Cash to close$242,318$56,000$56,000