Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$419,901$419,901$445,500
Remaining term (yrs)26.026.030.0
Secondary amount$0$25,599$0
Funding fee$2,100$2,100$0
Note rate6.11%6.11%7.24%
Blended rate6.11%6.276%7.48%
1st payment$2,685.91$2,685.91$3,036.07
2nd payment$0.00$191.99$0.00
Taxes / mo$433.75$433.75$433.75
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$89.10
HOA / mo$85.00$85.00$85.00
Total monthly$3,371.33$3,563.33$3,810.59
Cash to close$75,099$49,500$49,500