Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$382,311$382,311$432,000
Remaining term (yrs)24.824.830.0
Secondary amount$0$49,689$0
Funding fee$0$0$0
Note rate2.87%2.87%7.24%
Blended rate3.72%4.327%7.48%
1st payment$1,791.31$1,791.31$2,944.07
2nd payment$0.00$372.67$0.00
Taxes / mo$304.58$304.58$304.58
Insurance / mo$166.67$166.67$166.67
MI / mo$306.02$306.02$86.40
HOA / mo$0.00$0.00$0.00
Total monthly$2,568.58$2,941.25$3,501.72
Cash to close$97,689$48,000$48,000