Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$300,675$300,675$431,910
Remaining term (yrs)23.523.530.0
Secondary amount$0$131,235$0
Funding fee$0$0$0
Note rate3.45%3.45%7.24%
Blended rate4.3%5.424%7.48%
1st payment$1,554.09$1,554.09$2,943.46
2nd payment$0.00$874.90$0.00
Taxes / mo$416.25$416.25$416.25
Insurance / mo$166.67$166.67$166.67
MI / mo$246.68$246.68$86.38
HOA / mo$0.00$0.00$0.00
Total monthly$2,383.69$3,258.59$3,612.76
Cash to close$179,225$47,990$47,990