Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$466,907$466,907$661,500
Remaining term (yrs)19.619.630.0
Secondary amount$0$194,593$0
Funding fee$2,335$2,335$0
Note rate3%3%7.24%
Blended rate3%4.471%7.48%
1st payment$2,621.52$2,621.52$4,508.11
2nd payment$0.00$1,297.29$0.00
Taxes / mo$763.67$763.67$763.67
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$132.30
HOA / mo$47.00$47.00$47.00
Total monthly$3,648.85$4,946.14$5,667.74
Cash to close$268,093$73,500$73,500