Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$112,666$112,666$279,000
Remaining term (yrs)19.519.530.0
Secondary amount$0$166,334$0
Funding fee$0$0$0
Note rate2.39%2.39%7.24%
Blended rate3.24%6.078%7.48%
1st payment$600.82$600.82$1,901.38
2nd payment$0.00$1,108.89$0.00
Taxes / mo$103.33$103.33$103.33
Insurance / mo$150.00$150.00$150.00
MI / mo$96.05$96.05$55.80
HOA / mo$0.00$0.00$0.00
Total monthly$950.20$2,059.09$2,210.51
Cash to close$197,334$31,000$31,000