Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$20,485$20,485$161,100
Remaining term (yrs)7.97.930.0
Secondary amount$0$140,615$0
Funding fee$0$0$0
Note rate6%6%7.24%
Blended rate6.85%7.854%7.48%
1st payment$269.20$269.20$1,097.89
2nd payment$0.00$937.44$0.00
Taxes / mo$117.25$117.25$117.25
Insurance / mo$150.00$150.00$150.00
MI / mo$31.80$31.80$32.22
HOA / mo$325.00$325.00$325.00
Total monthly$893.25$1,830.69$1,722.36
Cash to close$158,515$17,900$17,900