Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$473,075$473,075$2,065,500
Remaining term (yrs)24.224.230.0
Secondary amount$0$1,592,425$0
Funding fee$2,365$2,365$0
Note rate2.77%2.77%7.24%
Blended rate2.77%6.609%7.48%
1st payment$2,228.81$2,228.81$14,076.34
2nd payment$0.00$10,284.41$0.00
Taxes / mo$587.42$587.42$587.42
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$413.10
HOA / mo$0.00$0.00$0.00
Total monthly$3,032.89$13,317.30$15,293.53
Cash to close$1,821,925$229,500$229,500