Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$553,591$553,591$558,000
Remaining term (yrs)25.825.830.0
Secondary amount$0$35,409$0
Funding fee$2,768$2,768$0
Note rate5.41%5.41%7.24%
Blended rate5.41%5.799%7.48%
1st payment$3,313.81$3,313.81$3,802.76
2nd payment$0.00$350.40$0.00
Taxes / mo$419.33$419.33$419.33
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$111.60
HOA / mo$2.92$2.92$2.92
Total monthly$3,902.73$4,253.14$4,503.28
Cash to close$66,409$31,000$62,000