Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$367,577$367,577$562,500
Remaining term (yrs)22.822.830.0
Secondary amount$0$194,923$0
Funding fee$0$0$0
Note rate3.77%3.77%7.24%
Blended rate4.62%5.791%7.48%
1st payment$1,998.15$1,998.15$3,833.43
2nd payment$0.00$1,299.48$0.00
Taxes / mo$488.42$488.42$488.42
Insurance / mo$166.67$166.67$166.67
MI / mo$304.87$304.87$112.50
HOA / mo$85.00$85.00$85.00
Total monthly$3,043.10$4,342.58$4,686.01
Cash to close$257,423$62,500$62,500