Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$332,637$332,637$472,500
Remaining term (yrs)23.823.830.0
Secondary amount$0$139,863$0
Funding fee$0$0$0
Note rate3.31%3.31%7.24%
Blended rate4.16%5.297%7.48%
1st payment$1,679.20$1,679.20$3,220.08
2nd payment$0.00$932.42$0.00
Taxes / mo$270.00$270.00$270.00
Insurance / mo$166.67$166.67$166.67
MI / mo$271.25$271.25$94.50
HOA / mo$0.00$0.00$0.00
Total monthly$2,387.11$3,319.53$3,751.25
Cash to close$192,363$52,500$52,500