Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$342,117$342,117$583,200
Remaining term (yrs)23.823.830.0
Secondary amount$0$241,083$0
Funding fee$0$0$0
Note rate3.31%3.31%7.24%
Blended rate4.16%5.644%7.48%
1st payment$1,727.06$1,727.06$3,974.50
2nd payment$0.00$1,556.99$0.00
Taxes / mo$162.42$162.42$162.42
Insurance / mo$166.67$166.67$166.67
MI / mo$278.98$278.98$116.64
HOA / mo$0.00$0.00$0.00
Total monthly$2,335.12$3,892.11$4,420.22
Cash to close$305,883$64,800$64,800