Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$183,652$183,652$741,600
Remaining term (yrs)11.711.730.0
Secondary amount$0$557,948$0
Funding fee$0$0$0
Note rate2.72%2.72%7.24%
Blended rate3.57%6.715%7.48%
1st payment$1,514.06$1,514.06$5,053.99
2nd payment$0.00$3,603.41$0.00
Taxes / mo$446.50$446.50$446.50
Insurance / mo$216.67$216.67$216.67
MI / mo$233.26$233.26$148.32
HOA / mo$0.00$0.00$0.00
Total monthly$2,410.49$6,013.90$5,865.48
Cash to close$640,348$82,400$82,400