Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$150,538$150,538$450,000
Remaining term (yrs)16.716.730.0
Secondary amount$0$299,462$0
Funding fee$0$0$0
Note rate4.07%4.07%7.24%
Blended rate4.92%6.803%7.48%
1st payment$1,030.67$1,030.67$3,066.74
2nd payment$0.00$1,934.02$0.00
Taxes / mo$244.58$244.58$244.58
Insurance / mo$166.67$166.67$166.67
MI / mo$151.63$151.63$90.00
HOA / mo$435.00$435.00$435.00
Total monthly$2,028.55$3,962.57$4,002.99
Cash to close$349,462$50,000$50,000