Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$428,122$428,122$436,500
Remaining term (yrs)25.325.330.0
Secondary amount$0$32,628$0
Funding fee$2,141$2,141$0
Note rate3.45%3.45%7.24%
Blended rate3.45%4.047%7.48%
1st payment$2,109.81$2,109.81$2,974.74
2nd payment$0.00$322.88$0.00
Taxes / mo$231.42$231.42$231.42
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$87.30
HOA / mo$480.00$480.00$480.00
Total monthly$2,987.89$3,310.77$3,940.12
Cash to close$56,878$24,250$48,500