Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$167,184$167,184$423,000
Remaining term (yrs)18.718.730.0
Secondary amount$0$255,816$0
Funding fee$0$0$0
Note rate3.67%3.67%7.24%
Blended rate4.52%6.473%7.48%
1st payment$1,028.88$1,028.88$2,882.74
2nd payment$0.00$1,652.14$0.00
Taxes / mo$344.58$344.58$344.58
Insurance / mo$166.67$166.67$166.67
MI / mo$158.92$158.92$84.60
HOA / mo$33.00$33.00$33.00
Total monthly$1,732.05$3,384.19$3,511.59
Cash to close$302,816$47,000$47,000