Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$295,422$295,422$368,999
Remaining term (yrs)24.824.830.0
Secondary amount$0$73,578$0
Funding fee$0$0$0
Note rate2.87%2.87%7.24%
Blended rate3.72%4.773%7.48%
1st payment$1,384.19$1,384.19$2,514.72
2nd payment$0.00$551.83$0.00
Taxes / mo$156.62$156.62$156.62
Insurance / mo$150.00$150.00$150.00
MI / mo$236.47$236.47$73.80
HOA / mo$9.17$9.17$9.17
Total monthly$1,936.45$2,488.28$2,904.31
Cash to close$114,577$41,000$41,000