Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$310,515$310,515$530,955
Remaining term (yrs)26.526.530.0
Secondary amount$0$220,440$0
Funding fee$0$0$0
Note rate6.54%6.54%7.24%
Blended rate7.09%7.364%7.48%
1st payment$2,055.28$2,055.28$3,618.45
2nd payment$0.00$1,423.68$0.00
Taxes / mo$449.75$449.75$449.75
Insurance / mo$166.67$166.67$166.67
MI / mo$148.42$148.42$106.19
HOA / mo$62.33$62.33$62.33
Total monthly$2,882.45$4,306.12$4,403.39
Cash to close$279,435$58,995$58,995