Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$324,798$324,798$427,500
Remaining term (yrs)18.718.730.0
Secondary amount$0$102,702$0
Funding fee$0$0$0
Note rate4.17%4.17%7.24%
Blended rate5.02%5.736%7.48%
1st payment$2,083.07$2,083.07$2,913.40
2nd payment$0.00$684.68$0.00
Taxes / mo$170.25$170.25$170.25
Insurance / mo$166.67$166.67$166.67
MI / mo$302.81$302.81$85.50
HOA / mo$0.00$0.00$0.00
Total monthly$2,722.80$3,407.48$3,335.82
Cash to close$150,202$47,500$47,500