Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$335,055$335,055$472,500
Remaining term (yrs)25.225.230.0
Secondary amount$0$137,445$0
Funding fee$1,675$1,675$0
Note rate3.07%3.07%7.24%
Blended rate3.07%4.504%7.48%
1st payment$1,590.55$1,590.55$3,220.08
2nd payment$0.00$916.30$0.00
Taxes / mo$165.67$165.67$165.67
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$94.50
HOA / mo$0.00$0.00$0.00
Total monthly$1,922.89$2,839.19$3,646.91
Cash to close$189,945$52,500$52,500