Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$315,612$315,612$503,910
Remaining term (yrs)20.320.330.0
Secondary amount$0$188,298$0
Funding fee$0$0$0
Note rate4.2%4.2%7.24%
Blended rate5.05%6.152%7.48%
1st payment$1,920.64$1,920.64$3,434.14
2nd payment$0.00$1,255.32$0.00
Taxes / mo$253.83$253.83$253.83
Insurance / mo$166.67$166.67$166.67
MI / mo$278.20$278.20$100.78
HOA / mo$0.00$0.00$0.00
Total monthly$2,619.34$3,874.66$3,955.42
Cash to close$244,288$55,990$55,990