Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$517,933$517,933$810,000
Remaining term (yrs)28.728.730.0
Secondary amount$0$292,067$0
Funding fee$2,590$2,590$0
Note rate6.74%6.74%7.24%
Blended rate6.74%7.104%7.48%
1st payment$3,401.65$3,401.65$5,520.13
2nd payment$0.00$1,886.27$0.00
Taxes / mo$291.08$291.08$291.08
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$162.00
HOA / mo$0.00$0.00$0.00
Total monthly$3,909.40$5,795.67$6,189.88
Cash to close$382,067$90,000$90,000