Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$416,502$416,502$594,000
Remaining term (yrs)25.425.430.0
Secondary amount$0$177,498$0
Funding fee$2,083$2,083$0
Note rate3.125%3.125%7.24%
Blended rate3.125%4.582%7.48%
1st payment$1,976.40$1,976.40$4,048.10
2nd payment$0.00$1,183.32$0.00
Taxes / mo$553.08$553.08$553.08
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$118.80
HOA / mo$85.00$85.00$85.00
Total monthly$2,781.15$3,964.46$4,971.65
Cash to close$243,498$66,000$66,000