Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$75,979$75,979$274,500
Remaining term (yrs)12.812.830.0
Secondary amount$0$198,521$0
Funding fee$0$0$0
Note rate5%5%7.24%
Blended rate5.85%7.405%7.48%
1st payment$666.38$666.38$1,870.71
2nd payment$0.00$1,323.47$0.00
Taxes / mo$82.42$82.42$82.42
Insurance / mo$150.00$150.00$150.00
MI / mo$87.93$87.93$54.90
HOA / mo$0.00$0.00$0.00
Total monthly$986.73$2,310.20$2,158.03
Cash to close$229,021$30,500$30,500