Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$320,580$320,580$341,100
Remaining term (yrs)27.527.530.0
Secondary amount$0$39,470$0
Funding fee$0$0$0
Note rate7.09%7.09%7.24%
Blended rate7.64%8.104%7.48%
1st payment$2,208.31$2,208.31$2,324.59
2nd payment$0.00$390.59$0.00
Taxes / mo$42.32$42.32$42.32
Insurance / mo$150.00$150.00$150.00
MI / mo$150.76$150.76$68.22
HOA / mo$80.83$80.83$80.83
Total monthly$2,632.22$3,022.81$2,665.96
Cash to close$58,420$18,950$37,900