Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$154,641$154,641$364,500
Remaining term (yrs)18.918.930.0
Secondary amount$0$209,859$0
Funding fee$0$0$0
Note rate3.91%3.91%7.24%
Blended rate4.76%6.481%7.48%
1st payment$962.15$962.15$2,484.06
2nd payment$0.00$1,355.34$0.00
Taxes / mo$189.42$189.42$189.42
Insurance / mo$150.00$150.00$150.00
MI / mo$144.32$144.32$72.90
HOA / mo$0.00$0.00$0.00
Total monthly$1,445.88$2,801.22$2,896.38
Cash to close$250,359$40,500$40,500