Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$224,609$224,609$333,000
Remaining term (yrs)23.723.730.0
Secondary amount$0$108,391$0
Funding fee$0$0$0
Note rate3.23%3.23%7.24%
Blended rate4.08%5.356%7.48%
1st payment$1,129.67$1,129.67$2,269.39
2nd payment$0.00$722.60$0.00
Taxes / mo$133.58$133.58$133.58
Insurance / mo$150.00$150.00$150.00
MI / mo$184.33$184.33$66.60
HOA / mo$481.00$481.00$481.00
Total monthly$2,078.59$2,801.19$3,100.57
Cash to close$145,391$37,000$37,000