Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$222,915$222,915$445,500
Remaining term (yrs)24.224.230.0
Secondary amount$0$222,585$0
Funding fee$0$0$0
Note rate2.31%2.31%7.24%
Blended rate3.16%5.453%7.48%
1st payment$998.67$998.67$3,036.07
2nd payment$0.00$1,437.53$0.00
Taxes / mo$247.83$247.83$247.83
Insurance / mo$166.67$166.67$166.67
MI / mo$183.59$183.59$89.10
HOA / mo$0.00$0.00$0.00
Total monthly$1,596.76$3,034.29$3,539.67
Cash to close$272,085$49,500$49,500