Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$262,453$262,453$405,000
Remaining term (yrs)22.722.730.0
Secondary amount$0$142,547$0
Funding fee$0$0$0
Note rate3.8%3.8%7.24%
Blended rate4.65%5.829%7.48%
1st payment$1,434.18$1,434.18$2,760.07
2nd payment$0.00$950.31$0.00
Taxes / mo$227.58$227.58$227.58
Insurance / mo$150.00$150.00$150.00
MI / mo$218.02$218.02$81.00
HOA / mo$0.00$0.00$0.00
Total monthly$2,029.79$2,980.10$3,218.65
Cash to close$187,547$45,000$45,000