Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$574,369$574,369$670,500
Remaining term (yrs)25.625.630.0
Secondary amount$0$96,131$0
Funding fee$0$0$0
Note rate4.17%4.17%7.24%
Blended rate5.02%5.591%7.48%
1st payment$3,040.46$3,040.46$4,569.45
2nd payment$0.00$720.98$0.00
Taxes / mo$344.83$344.83$344.83
Insurance / mo$216.67$216.67$216.67
MI / mo$441.99$441.99$134.10
HOA / mo$56.00$56.00$56.00
Total monthly$4,099.95$4,820.93$5,321.05
Cash to close$170,631$74,500$74,500