Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$131,720$131,720$481,950
Remaining term (yrs)15.015.030.0
Secondary amount$0$350,230$0
Funding fee$659$659$0
Note rate3%3%7.24%
Blended rate3%6.452%7.48%
1st payment$905.65$905.65$3,284.48
2nd payment$0.00$2,261.90$0.00
Taxes / mo$457.08$457.08$457.08
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$96.39
HOA / mo$65.00$65.00$65.00
Total monthly$1,594.40$3,856.31$4,069.62
Cash to close$403,780$53,550$53,550